Telenor
Finanzas
Cuenta de resultados
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Ebitda | 32.749,0 | 26.576,0 | 26.497,0 |
| EBIT | 17.669,0 | 16.481,0 | 19.408,0 |
| Impuestos | 4.332,0 | -3.009,0 | 5.008,0 |
| Beneficio neto | 1.528,0 | 44.913,0 | 13.734,0 |
| Beneficio por acción (Importe) | 1,0918 | 32,093 | 9,8978 |
| Nota: Cifras en millones. | |||
Activo
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Efectivo y equivalentes | 19.556,0 | 9.929,0 | 15.223,0 |
| Cuentas a cobrar | 12.490,0 | 15.025,0 | 15.277,0 |
| Existencias | 955,00 | 1.559,0 | 1.563,0 |
| Total activo corriente | 39.756,0 | 32.182,0 | 43.843,0 |
| Inmovilizado | 77.462,0 | 111.345,0 | 124.332,0 |
| Fondo de comercio | 25.232,0 | 27.334,0 | 27.448,0 |
| Otro activo no corriente | 5.391,0 | 7.182,0 | 1.011,0 |
| Activos totales | 218.376,0 | 239.249,0 | 225.740,0 |
| Nota: Cifras en millones. | |||
Pasivo
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Pasivo corriente | 147.942,0 | 174.873,0 | 194.240,0 |
| Deuda a largo plazo | 75.686,0 | 82.724,0 | 87.811,0 |
| Otro pasivo no corriente | 7.865,0 | 8.397,0 | 9.358,0 |
| Fondos propios | 64.483,0 | 60.139,0 | 26.294,0 |
| Deuda neta | 117.163,0 | 113.343,0 | 84.458,0 |
| Nota: Cifras en millones. | |||
Ratios
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Dividendo por acción (Importe) | 9,3000 | 9,4000 | 9,5000 |
| Pay out (%) | 8,5176% | 0,2928% | 0,9598% |
| PER (veces) | 14,257 | 16,577 | 18,996 |
| Valor en libros por acción (Importe) | 18,788 | 42,973 | 46,556 |
| Flujo de caja por acción (Importe) | 30,205 | 28,026 | 20,986 |
| Capitaliación de mercado (Mill.) | 195.434,2 | 129.544,8 | 182.741,9 |
| Empleados | 16.000,0 | 14.000,0 | 11.000,0 |
| Nota: Datos en euros | |||
| Nota: Los datos del año actual y los próximos son estimaciones de S&P Global. | |||