Telenor
Finanzas
Cuenta de resultados
| 2023 | 2024 | 2025 | |
|---|---|---|---|
| Ebitda | 26.496,0 | 25.775,0 | 26.832,0 |
| EBIT | 18.153,0 | 17.294,0 | 17.669,0 |
| Impuestos | 4.364,0 | 3.719,0 | 4.332,0 |
| Beneficio neto | 13.734,0 | 18.336,0 | 7.034,0 |
| Beneficio por acción (Importe) | 9,8978 | 13,321 | 5,1410 |
| Nota: Cifras en millones. | |||
Activo
| 2023 | 2024 | 2025 | |
|---|---|---|---|
| Efectivo y equivalentes | 16.335,0 | 10.380,0 | 19.556,0 |
| Cuentas a cobrar | 10.781,0 | 10.768,0 | 12.490,0 |
| Existencias | 862,00 | 877,00 | 955,00 |
| Total activo corriente | 31.934,0 | 27.453,0 | 39.756,0 |
| Inmovilizado | 71.878,0 | 80.798,0 | 77.462,0 |
| Fondo de comercio | 26.822,0 | 26.319,0 | 25.232,0 |
| Otro activo no corriente | 272,00 | 1.319,0 | 971,00 |
| Activos totales | 221.651,0 | 228.808,0 | 218.376,0 |
| Nota: Cifras en millones. | |||
Pasivo
| 2023 | 2024 | 2025 | |
|---|---|---|---|
| Pasivo corriente | 146.022,0 | 147.036,0 | 147.942,0 |
| Deuda a largo plazo | 74.187,0 | 72.730,0 | 75.686,0 |
| Otro pasivo no corriente | 7.732,0 | 8.283,0 | 7.865,0 |
| Fondos propios | 70.479,0 | 75.855,0 | 64.483,0 |
| Deuda neta | 85.437,0 | 90.840,0 | 85.068,0 |
| Nota: Cifras en millones. | |||
Ratios
| 2023 | 2024 | 2025 | |
|---|---|---|---|
| Dividendo por acción (Importe) | 9,5000 | 9,6000 | 9,7000 |
| Pay out (%) | 0,9598% | 0,7206% | 1,8867% |
| PER (veces) | 18,196 | 24,391 | 14,061 |
| Valor en libros por acción (Importe) | 46,556 | 55,438 | 51,510 |
| Flujo de caja por acción (Importe) | 20,986 | 22,871 | 22,819 |
| Capitaliación de mercado (Mill.) | 163.701,1 | 177.133,8 | 173.652,0 |
| Empleados | 11.000,0 | 10.867,0 | 9.819,0 |
| Nota: Datos en euros | |||
| Nota: Los datos del año actual y los próximos son estimaciones de S&P Global. | |||