Telenor
Finanzas
Cuenta de resultados
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| Ebitda | 26.576,0 | 26.496,0 | 26.886,0 |
| EBIT | 18.082,0 | 17.669,0 | 16.481,0 |
| Impuestos | 3.725,0 | 4.332,0 | -3.009,0 |
| Beneficio neto | 44.913,0 | 13.734,0 | 18.336,0 |
| Beneficio por acción (Importe) | 32,093 | 9,8978 | 13,321 |
| Nota: Cifras en millones. | |||
Activo
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| Efectivo y equivalentes | 10.380,0 | 19.556,0 | 9.929,0 |
| Cuentas a cobrar | 10.768,0 | 12.490,0 | 15.025,0 |
| Existencias | 877,00 | 955,00 | 1.559,0 |
| Total activo corriente | 27.453,0 | 39.756,0 | 32.182,0 |
| Inmovilizado | 80.798,0 | 77.462,0 | 111.345,0 |
| Fondo de comercio | 26.319,0 | 25.232,0 | 27.334,0 |
| Otro activo no corriente | 1.617,0 | 971,00 | 7.182,0 |
| Activos totales | 228.808,0 | 218.376,0 | 239.249,0 |
| Nota: Cifras en millones. | |||
Pasivo
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| Pasivo corriente | 147.036,0 | 147.942,0 | 174.873,0 |
| Deuda a largo plazo | 72.730,0 | 75.686,0 | 82.724,0 |
| Otro pasivo no corriente | 8.283,0 | 7.865,0 | 8.397,0 |
| Fondos propios | 75.855,0 | 64.483,0 | 60.139,0 |
| Deuda neta | 113.343,0 | 85.437,0 | 90.840,0 |
| Nota: Cifras en millones. | |||
Ratios
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| Dividendo por acción (Importe) | 9,4000 | 9,5000 | 9,6000 |
| Pay out (%) | 0,2928% | 0,9598% | 0,7206% |
| PER (veces) | 18,141 | 20,788 | 27,865 |
| Valor en libros por acción (Importe) | 42,973 | 46,556 | 55,438 |
| Flujo de caja por acción (Importe) | 28,026 | 20,986 | 22,871 |
| Capitaliación de mercado (Mill.) | 129.544,8 | 163.701,1 | 200.575,2 |
| Empleados | 14.000,0 | 11.000,0 | 10.867,0 |
| Nota: Datos en euros | |||
| Nota: Los datos del año actual y los próximos son estimaciones de S&P Global. | |||