Carlsberg
Finanzas
Cuenta de resultados
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Ebitda | 13.639,0 | 13.961,0 | 13.919,0 |
| EBIT | 10.387,0 | 10.405,0 | 9.628,0 |
| Impuestos | 1.859,0 | 1.778,0 | 2.154,0 |
| Beneficio neto | 6.846,0 | -1.063,0 | -40.788,0 |
| Beneficio por acción (Importe) | 47,591 | -7,6018 | -299,71 |
| Nota: Cifras en millones. | |||
Activo
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Efectivo y equivalentes | 13.382,0 | 8.163,0 | 8.344,0 |
| Cuentas a cobrar | 5.102,0 | 5.067,0 | 5.710,0 |
| Existencias | 5.811,0 | 5.718,0 | 5.391,0 |
| Total activo corriente | 30.198,0 | 34.249,0 | 23.091,0 |
| Inmovilizado | 24.405,0 | 23.679,0 | 26.648,0 |
| Fondo de comercio | 38.315,0 | 38.453,0 | 52.484,0 |
| Otro activo no corriente | 224,00 | 292,00 | 299,00 |
| Activos totales | 111.831,0 | 115.341,0 | 126.383,0 |
| Nota: Cifras en millones. | |||
Pasivo
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Pasivo corriente | 86.082,0 | 80.619,0 | 77.627,0 |
| Deuda a largo plazo | 29.428,0 | 21.662,0 | 21.743,0 |
| Otro pasivo no corriente | 1.879,0 | 2.609,0 | 2.895,0 |
| Fondos propios | 23.234,0 | 31.902,0 | 45.497,0 |
| Deuda neta | 20.578,0 | 20.483,0 | 23.483,0 |
| Nota: Cifras en millones. | |||
Ratios
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Dividendo por acción (Importe) | 24,000 | 27,000 | 27,000 |
| Pay out (%) | 0,5042% | -3,5517% | -0,0900% |
| PER (veces) | 20,079 | 16,416 | 14,884 |
| Valor en libros por acción (Importe) | 320,64 | 232,28 | 173,24 |
| Flujo de caja por acción (Importe) | 85,087 | 106,28 | 96,280 |
| Capitaliación de mercado (Mill.) | 166.244,5 | 134.286,1 | 113.134,6 |
| Empleados | 39.000,0 | 31.000,0 | 31.000,0 |
| Nota: Datos en euros | |||
| Nota: Los datos del año actual y los próximos son estimaciones de S&P Global. | |||