Carlsberg
Finanzas
Cuenta de resultados
| 2023 | 2024 | 2025 | |
|---|---|---|---|
| Ebitda | 13.919,0 | 14.388,0 | 17.474,0 |
| EBIT | 12.567,0 | 10.654,0 | 10.387,0 |
| Impuestos | 2.072,0 | 1.982,0 | 1.859,0 |
| Beneficio neto | -40.788,0 | 9.116,0 | 5.955,0 |
| Beneficio por acción (Importe) | -299,71 | 68,734 | 45,057 |
| Nota: Cifras en millones. | |||
Activo
| 2023 | 2024 | 2025 | |
|---|---|---|---|
| Efectivo y equivalentes | 9.585,0 | 11.542,0 | 13.382,0 |
| Cuentas a cobrar | 7.709,0 | 4.940,0 | 5.102,0 |
| Existencias | 7.110,0 | 5.953,0 | 5.811,0 |
| Total activo corriente | 29.249,0 | 26.347,0 | 30.198,0 |
| Inmovilizado | 32.780,0 | 27.053,0 | 24.405,0 |
| Fondo de comercio | 59.324,0 | 42.258,0 | 38.315,0 |
| Otro activo no corriente | 1.306,0 | 197,00 | 224,00 |
| Activos totales | 153.955,0 | 113.992,0 | 111.831,0 |
| Nota: Cifras en millones. | |||
Pasivo
| 2023 | 2024 | 2025 | |
|---|---|---|---|
| Pasivo corriente | 123.279,0 | 83.380,0 | 86.082,0 |
| Deuda a largo plazo | 59.149,0 | 25.724,0 | 29.428,0 |
| Otro pasivo no corriente | 3.309,0 | 3.580,0 | 1.879,0 |
| Fondos propios | 27.804,0 | 27.771,0 | 23.234,0 |
| Deuda neta | 23.483,0 | 26.539,0 | 61.038,0 |
| Nota: Cifras en millones. | |||
Ratios
| 2023 | 2024 | 2025 | |
|---|---|---|---|
| Dividendo por acción (Importe) | 27,000 | 27,000 | 29,000 |
| Pay out (%) | -0,0900% | 0,3928% | 0,6436% |
| PER (veces) | 16,387 | 16,742 | 16,545 |
| Valor en libros por acción (Importe) | 173,24 | 210,26 | 210,36 |
| Flujo de caja por acción (Importe) | 77,776 | 102,08 | 93,790 |
| Capitaliación de mercado (Mill.) | 122.742,3 | 96.667,2 | 122.499,8 |
| Empleados | 31.000,0 | 32.345,0 | 36.527,0 |
| Nota: Datos en euros | |||
| Nota: Los datos del año actual y los próximos son estimaciones de S&P Global. | |||