T-Mobile US
Finanzas
Cuenta de resultados
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Ebitda | 26.382,0 | 27.133,0 | 28.625,0 |
| EBIT | 15.807,0 | 13.482,0 | 9.999,0 |
| Impuestos | 2.682,0 | 556,00 | 327,00 |
| Beneficio neto | 3.024,0 | 2.590,0 | 8.317,0 |
| Beneficio por acción (Importe) | 2,4247 | 2,0723 | 7,0178 |
| Nota: Cifras en millones. | |||
Activo
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Efectivo y equivalentes | 5.135,0 | 4.507,0 | 6.631,0 |
| Cuentas a cobrar | 9.643,0 | 9.924,0 | 9.161,0 |
| Existencias | 1.678,0 | 1.884,0 | 2.567,0 |
| Total activo corriente | 19.015,0 | 19.067,0 | 20.891,0 |
| Inmovilizado | 70.837,0 | 74.058,0 | 70.084,0 |
| Fondo de comercio | 12.234,0 | 12.234,0 | 12.188,0 |
| Otro activo no corriente | 2.017,0 | 2.049,0 | 1.665,0 |
| Activos totales | 207.682,0 | 211.338,0 | 206.563,0 |
| Nota: Cifras en millones. | |||
Pasivo
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Pasivo corriente | 142.967,0 | 141.682,0 | 137.461,0 |
| Deuda a largo plazo | 71.399,0 | 66.796,0 | 68.570,0 |
| Otro pasivo no corriente | 3.025,0 | 3.205,0 | 4.464,0 |
| Fondos propios | 64.715,0 | 69.656,0 | 69.102,0 |
| Deuda neta | 102.186,0 | 107.839,0 | 108.505,0 |
| Nota: Cifras en millones. | |||
Ratios
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Dividendo por acción (Importe) | -- | -- | 1,3000 |
| Pay out (%) | --% | --% | 0,1852% |
| PER (veces) | 62,954 | 78,622 | 86,301 |
| Valor en libros por acción (Importe) | 55,316 | 56,449 | 54,118 |
| Flujo de caja por acción (Importe) | 11,091 | 13,367 | 15,462 |
| Capitaliación de mercado (Mill.) | 144.865,2 | 172.987,1 | 209.641,2 |
| Empleados | 75.000,0 | 71.000,0 | 67.000,0 |
| Nota: Datos en euros | |||
| Nota: Los datos del año actual y los próximos son estimaciones de S&P Global. | |||