T-Mobile US
Finanzas
Cuenta de resultados
| 2023 | 2024 | 2025 | |
|---|---|---|---|
| Ebitda | 28.163,0 | 31.106,0 | 32.821,0 |
| EBIT | 19.410,0 | 18.187,0 | 15.345,0 |
| Impuestos | 3.289,0 | 3.373,0 | 2.682,0 |
| Beneficio neto | 8.317,0 | 11.339,0 | 10.992,0 |
| Beneficio por acción (Importe) | 7,0178 | 9,6981 | 9,7448 |
| Nota: Cifras en millones. | |||
Activo
| 2023 | 2024 | 2025 | |
|---|---|---|---|
| Efectivo y equivalentes | 5.598,0 | 5.409,0 | 5.135,0 |
| Cuentas a cobrar | 10.791,0 | 9.147,0 | 9.643,0 |
| Existencias | 2.405,0 | 1.607,0 | 1.678,0 |
| Total activo corriente | 24.461,0 | 18.404,0 | 19.015,0 |
| Inmovilizado | 66.785,0 | 67.022,0 | 70.837,0 |
| Fondo de comercio | 13.678,0 | 13.005,0 | 12.234,0 |
| Otro activo no corriente | 7.368,0 | 2.097,0 | 2.017,0 |
| Activos totales | 219.237,0 | 208.035,0 | 207.682,0 |
| Nota: Cifras en millones. | |||
Pasivo
| 2023 | 2024 | 2025 | |
|---|---|---|---|
| Pasivo corriente | 160.034,0 | 146.294,0 | 142.967,0 |
| Deuda a largo plazo | 81.147,0 | 74.197,0 | 71.399,0 |
| Otro pasivo no corriente | 3.064,0 | 3.177,0 | 3.025,0 |
| Fondos propios | 59.203,0 | 61.741,0 | 64.715,0 |
| Deuda neta | 109.245,0 | 109.549,0 | 118.048,0 |
| Nota: Cifras en millones. | |||
Ratios
| 2023 | 2024 | 2025 | |
|---|---|---|---|
| Dividendo por acción (Importe) | 1,3000 | 3,0600 | 3,8000 |
| Pay out (%) | 0,1852% | 0,3155% | 0,3899% |
| PER (veces) | 78,209 | 20,554 | 16,622 |
| Valor en libros por acción (Importe) | 54,118 | 53,942 | 53,483 |
| Flujo de caja por acción (Importe) | 15,462 | 19,001 | 24,710 |
| Capitaliación de mercado (Mill.) | 187.244,8 | 256.154,2 | 169.213,9 |
| Empleados | 67.000,0 | 70.000,0 | 75.000,0 |
| Nota: Datos en euros | |||
| Nota: Los datos del año actual y los próximos son estimaciones de S&P Global. | |||