Duke Energy
Finanzas
Cuenta de resultados
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Ebitda | 11.632,0 | 12.403,0 | 13.289,0 |
| EBIT | 7.205,0 | 6.560,0 | 5.969,0 |
| Impuestos | 438,00 | 300,00 | 268,00 |
| Beneficio neto | 3.908,0 | 2.550,0 | 2.841,0 |
| Beneficio por acción (Importe) | 4,9401 | 3,1714 | 3,5395 |
| Nota: Cifras en millones. | |||
Activo
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Efectivo y equivalentes | 253,00 | 409,00 | 341,00 |
| Cuentas a cobrar | 4.131,0 | 4.415,0 | 3.522,0 |
| Existencias | 4.292,0 | 3.584,0 | 3.111,0 |
| Total activo corriente | 12.769,0 | 13.222,0 | 9.940,0 |
| Inmovilizado | 114.897,0 | 111.392,0 | 105.290,0 |
| Fondo de comercio | 19.303,0 | 19.303,0 | 19.303,0 |
| Otro activo no corriente | 15.814,0 | 19.069,0 | 21.874,0 |
| Activos totales | 176.893,0 | 178.086,0 | 169.587,0 |
| Nota: Cifras en millones. | |||
Pasivo
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Pasivo corriente | 126.706,0 | 126.233,0 | 118.451,0 |
| Deuda a largo plazo | 71.928,0 | 65.262,0 | 59.684,0 |
| Otro pasivo no corriente | 24.149,0 | 28.966,0 | 30.065,0 |
| Fondos propios | 47.150,0 | 47.360,0 | 47.334,0 |
| Deuda neta | 67.922,0 | 74.349,0 | 80.392,0 |
| Nota: Cifras en millones. | |||
Ratios
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Dividendo por acción (Importe) | 3,9000 | 3,9800 | 4,0600 |
| Pay out (%) | 0,7894% | 1,2549% | 1,1470% |
| PER (veces) | 21,242 | 20,739 | 20,539 |
| Valor en libros por acción (Importe) | 61,552 | 61,506 | 61,154 |
| Flujo de caja por acción (Importe) | 10,780 | 7,6974 | 12,811 |
| Capitaliación de mercado (Mill.) | 80.704,1 | 79.855,5 | 82.671,8 |
| Empleados | 27.605,0 | 27.859,0 | 27.037,0 |
| Nota: Datos en euros | |||
| Nota: Los datos del año actual y los próximos son estimaciones de S&P Global. | |||