Pandora
Finanzas
Cuenta de resultados
| 2023 | 2024 | 2025 | |
|---|---|---|---|
| Ebitda | 7.954,0 | 8.984,0 | 8.957,0 |
| EBIT | 7.837,0 | 7.974,0 | 7.038,0 |
| Impuestos | 1.671,0 | 1.699,0 | 1.494,0 |
| Beneficio neto | 4.740,0 | 5.227,0 | 5.241,0 |
| Beneficio por acción (Importe) | 55,497 | 64,848 | 68,102 |
| Nota: Cifras en millones. | |||
Activo
| 2023 | 2024 | 2025 | |
|---|---|---|---|
| Efectivo y equivalentes | 1.305,0 | 2.394,0 | 1.397,0 |
| Cuentas a cobrar | 1.235,0 | 1.308,0 | 1.397,0 |
| Existencias | 4.883,0 | 4.426,0 | 4.166,0 |
| Total activo corriente | 10.226,0 | 9.226,0 | 7.998,0 |
| Inmovilizado | 9.152,0 | 8.472,0 | 6.525,0 |
| Fondo de comercio | 5.020,0 | 5.126,0 | 4.914,0 |
| Otro activo no corriente | 296,00 | 298,00 | 215,00 |
| Activos totales | 29.603,0 | 27.758,0 | 23.798,0 |
| Nota: Cifras en millones. | |||
Pasivo
| 2023 | 2024 | 2025 | |
|---|---|---|---|
| Pasivo corriente | 24.321,0 | 22.250,0 | 18.443,0 |
| Deuda a largo plazo | 7.729,0 | 7.831,0 | 6.972,0 |
| Otro pasivo no corriente | 685,00 | 646,00 | 489,00 |
| Fondos propios | 5.282,0 | 5.508,0 | 5.355,0 |
| Deuda neta | 9.770,0 | 11.007,0 | 13.710,0 |
| Nota: Cifras en millones. | |||
Ratios
| 2023 | 2024 | 2025 | |
|---|---|---|---|
| Dividendo por acción (Importe) | 18,000 | 20,000 | 22,000 |
| Pay out (%) | 0,3243% | 0,3084% | 0,3230% |
| PER (veces) | 10,303 | 9,6174 | 8,3935 |
| Valor en libros por acción (Importe) | 65,138 | 69,882 | 70,819 |
| Flujo de caja por acción (Importe) | 85,780 | 107,77 | 95,363 |
| Capitaliación de mercado (Mill.) | 76.948,5 | 104.056,1 | 40.178,4 |
| Empleados | 37.142,0 | 35.084,0 | 34.201,0 |
| Nota: Datos en euros | |||
| Nota: Los datos del año actual y los próximos son estimaciones de S&P Global. | |||