Norsk Hydro
Finanzas
Cuenta de resultados
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Ebitda | 41.858,0 | 59.191,0 | 48.197,0 |
| EBIT | 38.803,0 | 50.598,0 | 34.014,0 |
| Impuestos | 3.742,0 | 7.984,0 | 4.467,0 |
| Beneficio neto | 12.160,0 | 24.154,0 | 3.583,0 |
| Beneficio por acción (Importe) | 5,9293 | 11,777 | 1,7658 |
| Nota: Cifras en millones. | |||
Activo
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Efectivo y equivalentes | 24.618,0 | 29.805,0 | 22.923,0 |
| Cuentas a cobrar | 16.382,0 | 17.716,0 | 16.962,0 |
| Existencias | 25.449,0 | 30.035,0 | 21.791,0 |
| Total activo corriente | 83.697,0 | 89.128,0 | 75.713,0 |
| Inmovilizado | 74.981,0 | 62.656,0 | 54.605,0 |
| Fondo de comercio | 3.750,0 | 5.557,0 | 4.896,0 |
| Otro activo no corriente | 14.002,0 | 13.232,0 | 13.923,0 |
| Activos totales | 206.462,0 | 198.618,0 | 174.512,0 |
| Nota: Cifras en millones. | |||
Pasivo
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Pasivo corriente | 99.279,0 | 90.820,0 | 86.132,0 |
| Deuda a largo plazo | 23.861,0 | 22.449,0 | 18.910,0 |
| Otro pasivo no corriente | 11.816,0 | 8.501,0 | 10.901,0 |
| Fondos propios | 100.579,0 | 102.455,0 | 84.064,0 |
| Deuda neta | 2.090,0 | 1.248,0 | 9.735,0 |
| Nota: Cifras en millones. | |||
Ratios
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Dividendo por acción (Importe) | 3,4000 | 5,6500 | 2,5000 |
| Pay out (%) | 0,5734% | 0,4797% | 1,4157% |
| PER (veces) | 55,695 | 10,539 | 6,0296 |
| Valor en libros por acción (Importe) | 40,977 | 50,163 | 49,988 |
| Flujo de caja por acción (Importe) | 6,9874 | 14,305 | 10,950 |
| Capitaliación de mercado (Mill.) | 142.167,2 | 149.818,5 | 137.260,9 |
| Empleados | 31.264,0 | 33.376,0 | 32.436,0 |
| Nota: Datos en euros | |||
| Nota: Los datos del año actual y los próximos son estimaciones de S&P Global. | |||